Hilton Worldwide Holdings Inc. HLT

Revenue Intelligence Report • 52 quarters of SEC filing data • Updated 2026-03-15

Revenue is driven by demand and pricing dynamics across its global hotel portfolio, with occupancy and average daily rate shaping top-line growth. The model estimates a strong ROI on SG&A, with $1 of SG&A generating $21.79 in long-run revenue, suggesting marketing and administrative investments are highly efficient revenue drivers. The modeling shows reasonable short-term reliability, with a holdout prediction of $2.9B versus actual $3.1B (5.0% error) and an overall MAPE of 13.7%. The FY revenue forecast is about $10B, down 14.8% year over year, signaling near-term headwinds but potential for a rebound as travel demand normalizes.

Investment Thesis

At 13.7% MAPE, the model captures Hilton Worldwide Holdings Inc.'s broad revenue trajectory, though quarterly variability suggests sensitivity to external factors. Each $1 of SG&A spending generates $21.79 in revenue, reflecting strong commercial efficiency.

Next FY Revenue
$10.3B
-14.8% YoY
SG&A Multiplier
$21.79 per $1
Model Accuracy
13.7% MAPE
Holdout validation: The model predicted $2.9B vs the actual $3.1B — an error of 5.0%.
Note: Hilton Worldwide Holdings Inc. does not report R&D expenses separately. This analysis uses SG&A spending only.

Revenue Forecast

HLT Revenue Forecast

Quarterly Detail

QuarterModel ForecastActual95% RangeYoY GrowthStatus
Q4 2025 $2.9B $3.1B $2.3B – $3.5B +5.4% ✓ In range
Q2 2026 $2.8B $1.9B – $3.6B +2.3%
Q3 2026 $2.6B $1.6B – $3.7B -16.3%
Q4 2026 $2.5B $1.3B – $3.7B -20.0%
Q1 2027 $2.4B $1.0B – $3.8B -22.8%

Seasonal Factors

Multiplicative seasonal adjustment: These factors capture Hilton Worldwide Holdings Inc.'s systematic quarterly revenue patterns relative to the trend model. A factor of 1.05 means that quarter typically runs 5% above the underlying trend; 0.95 means 5% below. Factors are computed as the median of (actual / fitted) across all available quarters.
Fiscal QuarterSeasonal Factorvs TrendInterpretationObs.
FQ1 (Sep–Nov) 1.0534 +5.3% +5.3% above trend 12
FQ2 (Dec–Feb) 1.0041 +0.4% In line with trend 12
FQ3 (Mar–May) 0.9415 -5.8% -5.8% below trend 12
FQ4 (Jun–Aug) 1.1104 +11.0% +11.0% above trend 12

How Spending Drives Revenue

HLT Spending Timing
Reading this chart: Each line shows the cumulative revenue generated per $1 spent over subsequent quarters. The effect builds over 4-5 quarters as investments mature.

Want this analysis for your portfolio?

I build custom revenue intelligence reports for investors and companies using SEC filing data, econometric modeling, and AI-powered insights.

Get in Touch